Uluwatu · Bingin · Pecatu — Bali

Where the Sun Meets the Sea.

Praya Villas is a boutique luxury development perched on the southern cliffs of Bali — designed for investors who value design, location, and long-term capital opportunity in equal measure.

Scroll

The Opportunity: Scenario 1

Enter at project cost.Exit at market price.

The thesis is straightforward. You enter at the real project cost of a villa in Bali (€251k all-in — land, build and other costs).

Over the 18-month build, the asset appreciates with the Uluwatu market (5–10% annually). At handover, comparable villas in Bingin sell at €345k. The spread between cost and market is your return.

01€251kYour entryAll-in cost · land + build + other costs
02€345kMarket exit (18 mo)Sale price at handover · based on Bingin comparables. Range €375k-€450k USD.
03~27%Net ROI on exitAfter sale costs (~7.5%) · base scenario, ~20% annualised
04~14.7%Or net rental yield€250 ADR · 65% occupancy · ~€36.8k net per villa per year (hold scenario)

Or hold for the rental scenario: net annual yield plus capital appreciation. Either way, you enter at cost — not at the price the asset will command on completion.

Hold the villa: Scenario 2

Hold the villa. Recover the ticket in ~5.8 years.

An alternative to selling at handover. You keep the villa, operate it on the vacation rental market, and recover the full ticket through (a) the return between market price and project cost captured at handover, plus (b) net rental income from year 1.5 onwards. The asset stays yours.

YearPhaseReturn market − costRental accumulatedTotal recovered%
0Signing & build start€0€0€00%
1.5Handover · keys delivered€94,105€0€94,10537.5%
2.5+1 year rental€94,105€36,774€130,87952.2%
3.5+2 years rental€94,105€73,548€167,65366.8%
4.5+3 years rental€94,105€110,322€204,42781.5%
5.5+4 years rental€94,105€147,096€241,20196.1%
5.76PAYBACK€94,105€156,790€250,895100%
6.5+5 years rental€94,105€183,870€277,975110.8%
7.5+6 years rental€94,105€220,644€314,749125.5%

This model does NOT include Uluwatu market appreciation (5–10% annually). Including it, the return between cost and market price would grow year over year, shortening the payback to ~4.4 years (5% conservative) or ~3.6 years (10% optimistic). After payback, every additional year is ~€36.8k of clean rental income plus the asset, intact.

Leasehold tenure

39-year lease. The Bali market average is 25.

Bali land is held leasehold — the duration of the lease is the duration of your investment horizon. Most premium villa developments in the Bukit operate on 25-year leases. Praya secured 39 years. That is 14 extra years of rental income, capital appreciation and exit optionality compared to the typical Bali villa.

Praya Villas
39 yrs
Bali market avg.
25 yrs

+14 years · +56% longer than market · ~€515k extra net rental income (14 × €36.8k/yr)

Fractional ownership

A piece of Bali from €25,842.

Two of the twelve villas are structured for fractional ownership: 10 participations of €25,842 each. Same asset, same yield, same upside — at one tenth of the ticket. Quarterly net reporting, ~36 days personal use per year.

Full villa10% participation
Entry€251k€25,842
ROI exit~27%~23.5%
Net yield~14.7%~14.2%
Use / yr365 d~36 d

The Collection

Twelve villas.One quiet stretch ofsouthern Bali.

Bali villa cliffside
01 · A direction, not a name

Praya — carried from the quieter coasts of the Indonesian archipelago — is not a decoration. The collection is oriented to catch the exact moment the Indian Ocean turns gold.

02 · Three things rarely found together

A truly exceptional location, architecture that earns its place in the landscape, and an investment thesis grounded in the structural growth of premium hospitality in Bali.

03 · Not a hotel. Not a resort.

A small collection of private residences designed to be lived in, rented out, and held — for those who understand that the best investments are the ones you also want to visit.

The Villas

Twelve names. One ridge.

Each villa carries an Indonesian word for an element of the Bali sky and sea. The collection runs in a single row from the access road to the ocean view — from Ombak to Senja.

Every villa

3Bedrooms
3Bathrooms
123Built area
137Land share

Basement + 2 floors + rooftop with private pool · ocean view from 2nd floor

Available
Reserved
FFractional
Villa 01

Ombak

wave
Reserved
Villa 02

Manta

manta ray
Available
Villa 03
F

Palem

palm
Available
Villa 04

Ikan

fish
Available
Villa 05

Kelapa

coconut
Available
Villa 06
F

Bambu

bamboo
Available
Villa 07

Garam

salt
Available
Villa 08

Karang

coral
Available
Villa 09

Pasir

sand
Available
Villa 10

Selancar

surf
Available
Villa 11

Fajar

dawn
Available
Villa 12

Senja

dusk
Available
1111 of 12 villas currently open
Request a position

Status updated manually · subject to change · F = fractional villa (10 participations from €25,842).

The Location

Uluwatu. The address speaks first.

The southern tip of Bali's Bukit peninsula commands some of the most dramatic scenery on the island — sheer limestone cliffs, surf breaks of international renown, and an uninterrupted horizon over the Indian Ocean.

Bingin, a ten-minute walk from the break of the same name, sits at the epicenter of this transformation — close to everything that defines the area, yet retaining the intimacy that premium guests seek.

Uluwatu coastline
Uluwatu · Bingin
Pink Zone · IMB

The Praya site sits within a Pink Zone — the most permissive development classification in Indonesia's land use framework. Any building typology is permitted: private villas, hotels, restaurants, hospitality. A rare advantage in the Bukit peninsula and a structural protection of long-term value.

Travel times by motorbike — Bali's primary transport.

Surf

  • Bingin Beach · 3 min
  • Impossibles · 5 min
  • Padang Padang · 7 min
  • Uluwatu break · 10 min

Dining & nightlife

  • El Kabron · 5 min
  • Manah · 8 min
  • Sundays Beach Club · 10 min
  • Omnia Day Club · 12 min
  • Sabaya · 12 min
  • Ulu Cliffhouse · 12 min

Lifestyle

  • Bambu Fitness · 8 min
  • Curated dining · 5 min
  • Yoga & wellness · 10 min
  • Premium beach clubs · 10 min
  • Uluwatu temple · 15 min

Connectivity

  • Direct beach access · walk
  • Seminyak · 45 min by car
  • Ngurah Rai airport · 45 min
  • International community

Coordinates · -8.820789, 115.122788

Praya Villas
Praya site — Jl. Pantai Cemongkak, Pecatu · South Kuta, Bali

Designed by Populaire EA

Architecture that earns its place.

Praya Villas is designed and built by Populaire — a Bali-based studio of architects, engineers and builders known for delivering work that sits quietly in the landscape and ages well in it.

The studio handles design, engineering and construction under a single roof. A continuous chain of accountability — from the first sketch to handover — and a body of work that defines a particular sensibility: tropical modernism made of concrete, timber, stone and shade.

01

Architects & engineers

A single team responsible for design, structural engineering and on-site delivery.

02

Built for the climate

Tropical modernism in concrete, hardwood and natural stone — designed to age well in salt air.

03

Australian engineering

Foundation and structural work to Australian engineering standards, with independent verification at each milestone.

04

25-year structural warranty

Engineered to outlast the asset cycle. Warranty commences at handover.

Tropical modern architecture reference

The studio's portfolio of villas, hotels and private residences across Bali is the closest thing to a prospectus for what Praya will become.

The Investment

A market that cannot be ignored.

The southern Bukit peninsula — Uluwatu, Bingin, Pecatu — has emerged as the highest-demand corridor for premium villa investment in Bali. Rising international tourism, constrained land supply, and a growing preference for private villas over hotels define the opportunity.

Six phases · milestone-verified

Payments tied to a milestone, not a date.

Every payment is triggered by a verified construction milestone — not a calendar date. You do not advance funds until the previous stage is independently confirmed. Live construction cameras from phase three onwards.

012%€5,018ReservationRefundable · 7 days
02+8%+€20,072Pre-contract & due diligence10% total · 2–3 weeks
03+30%+€75,269Signing & site start40% total · 4–6 weeks
04+25%+€62,724Foundation complete65% total · 6–8 months
05+20%+€50,179Floor slabs85% total · 12–15 months
06+15%+€37,634Roof complete & handover100% · €250,895 total

Conservative underwriting · v7 model

What we underwrite. Not what we hope.

The investment case is built on a deliberately conservative rental scenario. Average daily rate, occupancy, full property-management costs and Indonesian rental tax (PPh) deducted before the net yield is reported.

Average daily rate€250 / nightConservative, no peak premium
Annual occupancy65%237 nights · market average is 75%+
Net income / villa€36.8k / yrAfter 18% PM fees, 10% opex, 10% PPh

Indicative figures only. Past performance and observed comparables do not constitute a guarantee of returns. Net yield will vary after management fees, operating costs and vacancy periods.

Get in touch

Book a call. Or leave a note.

A 30-minute call walks you through the project, the investor pack and the structure of the deal — in private. Either book directly below, or send a short message and we will come back to you within 24 hours.

Leave a note

We will only use your details to follow up on this enquiry. No mailing list.